5410 BELLE VISTA AVE Active Save Request In-Person Tour Request Virtual Tour
Baltimore,MD 21206
Key Details
Property Type Multi-Family
Sub Type Twin/Semi-Detached
Listing Status Active
Purchase Type For Sale
Square Footage 1,680 sqft
Price per Sqft $163
MLS Listing ID MDBA2176490
Style Converted Dwelling
Abv Grd Liv Area 1,344
Year Built 1948
Annual Tax Amount $3,146
Tax Year 2024
Lot Size 5,580 Sqft
Acres 0.13
Lot Dimensions 32'4\" x 174' 10\"
Property Sub-Type Twin/Semi-Detached
Source BRIGHT
Property Description
With 20% down, your monthly out-of-pocket cost to live in one unit of this Hamilton-Waltherson duplex is just $374 after applying market rent from the second unit toward your PITI. With FHA or conventional financing and as little as 3.5% down, total monthly PITI is approximately $2,332 + PMI. Apply the projected $1,250 rent from the other apartment, and your cost drops to just $882/month.
That's before deducting mortgage interest and property taxes—an added tax benefit that renters never get!
Apartment 2, the vacant second-floor unit, is an ideal owner's unit with a comfortable 1BR + den layout, a modern bath, and all-new wall-to-wall carpeting. Apartment 1 spans the first floor and basement, offering 2BR + den, a finished lower-level living area, and a private laundry room. Both units feature wood cabinetry, laminate counters, 24" gas ranges, and ceramic tile tub surrounds. Located just a mile from the shops and restaurants of downtown Hamilton and a half mile from Belair Road retail, this Hamilton-Waltherson location offers walkable access to daily amenities and a more stable, owner-occupied setting. These are easy-to-maintain, easy-to-rent units in a neighborhood where well-priced housing continues to lease quickly. For straight investors, this property projects a 10.7% cash-on-cash return and a 9.06% cap rate based on market rents—making it a solid addition to any cash flow–focused portfolio.
Location
State MD
County Baltimore City
Zoning R-4
Interior
Hot Water Natural Gas
Heating Forced Air
Cooling Central A/C
Inclusions 2 24" gas ranges, 2 refrigerators
Fireplace N
Heat Source Natural Gas
Exterior
Water Access N
Roof Type Asphalt
Accessibility None
Garage N
Building
Foundation Block
Above Ground Finished SqFt 1344
Sewer Public Sewer
Water Public
Architectural Style Converted Dwelling
Additional Building Above Grade,Below Grade
New Construction N
Schools
School District Baltimore City Public Schools
Others
Tax ID 0327025818A076
Ownership Ground Rent
SqFt Source 1680
Special Listing Condition Standard